| Gross Sales | 3.47 | 5.31 | 10.13 | 6.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.60 | 0.19 | 0.07 | 1.35 |
| Total Income | 3.86 | 4.16 | 6.80 | 5.93 |
| Total Expenditure | 4.54 | 4.71 | 6.89 | 5.59 |
| PBIDT | -0.68 | -0.55 | -0.09 | 0.35 |
| Interest | 0.49 | 0.20 | 0.02 | 0.02 |
| PBDT | -1.17 | -0.75 | -0.11 | 0.32 |
| Depreciation | 0.28 | 0.28 | 0.31 | 0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.37 | -0.26 | -0.10 | 0.01 |
| Reported Profit After Tax | -1.09 | -0.77 | -0.32 | -0.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.09 | -0.77 | -0.32 | -0.02 |
| | | | | |
| EPS (Unit Curr.) | -0.48 | -0.42 | -0.19 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.48 | -0.28 | -0.13 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.59 | -0.42 | -0.17 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.59 | -0.28 | -0.11 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.35 | -1.67 | -0.68 | -0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.35 | -1.10 | -0.45 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.53 | 18.53 | 18.53 | 15.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -20.86 | -13.85 | -1.34 | 7.63 |
| PBDTM(%) | -35.89 | -18.89 | -1.63 | 6.97 |
| PATM(%) | -33.44 | -19.40 | -4.75 | -0.44 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.48 | -0.42 | -0.19 | -0.01 |